0:00 / 0:00

Interest Expense

One of the differences it the accounting process of bonds, as compared to ordinary notes and loans, is that the interest expense recorded is not necessarily equal to the amount of interest paid.

Interest Expense

  • Based on carrying value and market rate
  • This method is called the effective interest rate method
  • Difference between expense and payment is the amortization of the discount or premium

PAGE BREAK



0:00 / 0:00

Bond Amortization Table

The purpose of the amortization table is to keep track of all the bond related information throughout the bond's term. It details, the payments, expense and carrying value of the bond at each payment date.

Discount Bond Amortization Table




PAGE BREAK
Premium Bond Amortization Table




0:00 / 0:00

Example: Bond Amortization

Apple Inc. is issuing a 5-year, annual, 6% coupon bond with a face value of $1,000,000. The market rate at the time of issuance is 8%. Prepare the amortization table up to third interest payment. The bond is issued on April 1st, 2022.
Round present value factors to 4 decimal places and round answers to the nearest dollar.



0:00 / 0:00

Example: Bond Amortization Table

Amazon Inc. is issuing a 10-year, semi-annual, 8% coupon bond with a face value of $1,000,000. The market rate at the time of issuance is 4%. Prepare the amortization table up to the 3rd interest payment. The bond is issued on January 1st, 2023.

Bond Present Value: 1,000,000 x 0.6730 + 40,000 x 16.3514 = 1,327,056

Round present value factors to 4 decimal places and round answers to the nearest dollar.



Practice: Bond Amortization Table

On April 1st, 2020, Wize Corp. issued 5-year bonds with a face value of $200,000 and a coupon rate of 6% paid semi-annually. At the time of issuance, the market rate on bonds was 8%. Prepare the amortization table for the first 3 interest payments. The bonds were sold at 91.89% of face value.

Round present value factors to 4 decimal places and round answers to the nearest dollar.

DateInterest PaymentInterest ExpenseDiscount AmortizationUnamortized DiscountBond Carrying Value
April 1, 2020
October 1, 2020
April 1, 2021
October 1, 2021

Practice: Bond Amortization Table

On April 1st, 2020, Wize Corp. issued 5-year bonds with a face value of $300,000 and a coupon rate of 8% paid semi-annually. At the time of issuance, the market rate on bonds was 4%. Prepare the amortization table for the first 3 interest payments. The bonds were sold at 117.97% of face value.

Round all answers to the nearest dollar.
DateInterest PaymentInterest ExpensePremium AmortizationUnamortized PremiumBond Carrying Value
April 1, 2020
October 1, 2020
April 1, 2021
October 1, 2021